Level I Media Package
Level II Media Package
Level III Media Package
|
| |
|
|
 |
Costs Breakdown |
|
 |
 |
1/2 Hr. Exclusive TV Special with Six Months of Media and Promotion
IMPORTANT:
The following breakdown illustrates AICP Industry Standard Rates - NOT YOUR ACTUAL COSTS! |
| |
| Qty. |
Item |
Days |
Rate |
Total |
| |
01 CREATIVE /PRE PRODUCTION |
|
|
|
| 1 |
Writer ( incl. VNR, Corp. Video & In-flight versions, website capsules, Press Releases, etc ) |
flat |
$5,000.00 |
$5,000.00 |
| 1 |
Production Supervisor |
flat |
$1,500.00 |
$1,500.00 |
| 1 |
Producer |
flat |
$5,000.00 |
$5,000.00 |
| 1 |
Production Assist. |
flat |
$1,500.00 |
$1,500.00 |
| |
Pre Production Crew Sub Total |
|
|
$13,500.00 |
| |
Payroll & Taxes |
|
|
$2,970.00 |
| |
SUB TOTAL |
|
|
$16,470.00 |
| Qty. |
Item |
Days |
Rate |
Total |
| |
02 PRODUCTION CREW SHOOT ON LOCATION & IN-STUDIO |
|
|
|
| 2 |
Producers (Segment & Studio) |
2 |
$450.00 |
$1,800.00 |
| 2 |
Directors (Segment & Studio) |
4 |
$500.00 |
$4,000.00 |
| 1 |
Technical Director (Studio) |
1 |
$450.00 |
$450.00 |
| 1 |
Director of Photography |
4 |
$450.00 |
$1,800.00 |
| 2 |
Camera Operators |
1 |
$450.00 |
$900.00 |
| 1 |
Robotics |
1 |
$600.00 |
$600.00 |
| 1 |
Audio Engineer (Studio) |
1 |
$450.00 |
$450.00 |
| 3 |
Audio Engineer (Location) |
1 |
$450.00 |
$1,350.00 |
| 1 |
Lighting Director (Studio) |
1 |
$450.00 |
$450.00 |
| 1 |
Lighting Director (Location) |
3 |
$450.00 |
$1,350.00 |
| 1 |
Infinit Operator |
1 |
$450.00 |
$450.00 |
| 2 |
Videotape Operator |
1 |
$450.00 |
$900.00 |
| 1 |
Teleprompter |
1 |
$750.00 |
$750.00 |
| 1 |
Production Manager |
4 |
$450.00 |
$1,800.00 |
| 1 |
Make-up/Hair |
2 |
$450.00 |
$900.00 |
| 2 |
Production Assist. |
4 |
$150.00 |
$1,200.00 |
| |
Production Crew Sub Total |
|
|
$19,150.00 |
| |
Payroll & Taxes |
|
|
$4,213.00 |
| |
SUB TOTAL |
|
|
$23,363.00 |
| Qty. |
Item |
Days |
Rate |
Total |
| |
03 CAMERA / EQUIPMENT RENTAL |
|
|
|
| 1 |
Sony Betacam Camera Package |
3 |
$850.00 |
$2,550.00 |
| 1 |
Location Lighting & Sound Package |
3 |
$450.00 |
$1,350.00 |
| 3 |
HD Studio Cameras |
1 |
$900.00 |
$1,800.00 |
| 1 |
HD Studio Lighting & Sound |
1 |
$1,200.00 |
$1,200.00 |
| 1 |
News Set, Stage & Props |
1 |
$1,500.00 |
$1,500.00 |
| |
SUB TOTAL |
|
|
$8,400.00 |
| Qty. |
Item |
Days |
Rate |
Total |
| |
04 ON-CAMERA TALENT |
|
|
|
| 1 |
Field Reporter |
2 |
$650.00 |
$1,300.00 |
| 2 |
News Anchors |
1 |
$800.00 |
$1,600.00 |
| |
SUB TOTAL |
|
|
$2,900.00 |
| Qty. |
Item |
Days |
Rate |
Total |
| |
05 MISC. PRODUCTION EXPENSES |
|
|
|
| 1 |
Tape Stock |
|
$280.00 |
$280.00 |
| 1 |
Petty Cash / Expendables |
4 |
$250.00 |
$1,000.00 |
| 1 |
Make-up Kit |
3 |
$75.00 |
$225.00 |
| 10 |
Gas mileage for crew |
4 |
$15.00 |
$600.00 |
| 1 |
Production Insurance Policy |
|
$450.00 |
$450.00 |
| 10 |
Food for Crew and Talent |
2 |
$50.00 |
$1,000.00 |
| |
Phone, Faxes, Fed Ex |
|
$275.00 |
$275.00 |
| |
SUB TOTAL |
|
|
$3,830.00 |
| Item |
|
Qty |
Rate |
Total |
| 06 POST PRODUCTION |
|
|
|
|
| Post Production Supervisor |
days |
5 |
$500.00 |
$2,500.00 |
| Media 100 Online Bay w/Editor |
hours |
flat |
$175.00 |
$6,000.00 |
| Dialogue Clean-Up |
hours |
6 |
$125.00 |
$750.00 |
| Audio Sweetening |
hours |
9 |
$95.00 |
$855.00 |
| Music |
flat |
1 |
$750.00 |
$750.00 |
| Stock Footage |
|
|
$2,500.00 |
$2,500.00 |
| Picture Scanning |
hours |
4 |
$125.00 |
$500.00 |
| Photoshop/Graphic Design |
hours |
20 |
$250.00 |
$5,000.00 |
| Beta Broadcast Masters |
|
25 |
$95.00 |
$2,375.00 |
| Computer Back-Up |
1 Gb |
5 |
$40.00 |
$200.00 |
| Freight |
|
4 |
$50.00 |
$200.00 |
| VHS Copies of 30-min Show. Fully packaged - 10 |
|
10 |
$3.00 |
$30.00 |
| Trade Show Loop Tape Editing |
|
1 |
$600.00 |
$600.00 |
| T-120 VHS copies of Loop Tape |
|
5 |
$5.00 |
$25.00 |
| VHS or CD-Rom Replications |
|
1000 |
$2.75 |
$2,750.00 |
| SUB TOTAL |
|
|
|
$24,821.00 |
| Item |
Qty |
Rate |
Total |
| 07 INTERNET & CD-ROM |
|
|
|
| Sponsor Ad Banner & Hyperlinks Set up |
1 |
$250.00 |
$250.00 |
| Ad Banner, Copy & Hyperlinks |
6 mo |
$1,950.00 |
$11,700.00 |
| Internet Streaming Setup/Encoding |
1 |
$2,000.00 |
$2,000.00 |
| CD-Rom Transfers & Mastering |
1 |
$275.00 |
$275.00 |
| SUB TOTAL |
|
|
$15,725.00 |
| Item |
Qty |
Rate |
Total |
| 08 MEDIA & PROMOTION |
|
|
|
| National Broadcasts/Cablecast |
1 |
$15,000 |
$15,000.00 |
| Local Broadcasts/Cablecasts |
12 |
$450.00 |
$5,400.00 |
| Trafficking & Distribution |
|
$1,200.00 |
$1,200.00 |
| Errors & Omissions Insurance |
|
$1,500.00 |
$1,500.00 |
| Airlines & Cruise line Distribution |
|
$19,750.00 |
$19,750.00 |
| SUB TOTAL |
|
|
$56,816.00 |
| SUMMARY OF PRODUCTION, MEDIA & PROMOTION ELEMENTS |
|
| 01 CREATIVE /PRE PRODUCTION |
$16,470.00 |
| 02 PRODUCTION CREW |
$23,363.00 |
| 03 CAMERA / EQUIPMENT RENTAL |
$8,400.00 |
| 04 ON-CAMERA TALENT |
$2,900.00 |
| 05 MISC. PRODUCTION EXPENSES |
$3,830.00 |
| 06 POST PRODUCTION |
$24,821.00 |
| 07 INTERNET & CD-ROM |
$15,725.00 |
| 08 MEDIA & PROMOTION |
$56,816.00 |
| Project – SubTotal |
$158,541.00 |
| Fees & Overhead |
$39,635.00 |
| Total: |
$198,176.00* |
| *NOT YOUR ACTUAL COSTS |
|
|
|
| |
| |
| |
|
